Property investment simulator Malaysia — what a new launch unit returns after every cost

Project

Sell in year

Ask Sifu

Details

Adjust the assumptions

The unit

Net price (RM) Size (sq ft)

Loan

Loan (% of price) Interest (% a year) Tenure (years) Instalment

Keys and package

Years to keys (0 = completed) Buyer

SPA legal fees: developer pays Developer pays loan legal fees and stamp duty Developer pays MOT stamp duty Developer bears interest until keys First home, RM500,000 or below: stamp duty exempt

Rent and costs

Rent at keys (RM a month) Rent growth (% a year) Empty months a year Maintenance (RM per sq ft a month) Sinking fund (% on top) Assessment, quit rent, insurance (RM a year)

Exit

Price growth, base case (% a year) Agent fee on sale (%, cap 3) Same cash elsewhere (% a year)

Where the money goes

Year by year (base case)

How it is counted